County Profile for Boyd - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 331,716,963 Total Charges 1,866,191,847
Fixed Assets 327,330,400 Contract Allowance 1,331,316,289
Other Assets 280,679,591 Operating Revenue 534,875,558
Total Assets 939,726,954 Operating Expenses 563,599,203
Current Liabilities 92,116,068 Operating Margin -28,723,645
Long Term Liabilities 320,686,471 Other Income 48,801,558
Total Equity 526,924,415 Other Expense 1,036,425
Total Liabilities and Equity 939,726,954 Net Profit or Loss 19,041,488

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,019 Revenue per Bed $1,042,642 Revenue per Person $534,875,558
Net Margin per Discharge ($1,075) Net Margin per Bed ($55,992) Net Margin per Person ($28,723,645)
Net Profit per Discharge $713 Net Profit per Bed $37,118 Net Profit per Person $19,041,488
Net Fixed Assets per Discharge $12,251 Net Fixed Assets per Bed $638,071 Net Fixed Assets per Bed $327,330,400
Long Term Debt per Discharge $12,002 Long Term Debt per Bed $625,120 Long Term Debt per Person $320,686,471
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 299 Net Fixed Assets 257 Population Estimate 1,151
Total Revenue 308 Long Term Liabilities 190 Total Patient Discharges 294
Net Margin 3,098 Total Patient Beds 298
Net Profit or Loss 458

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 80,497,798 65,466,917 1.2296
31 Intensive Care Unit 18,538,298 17,994,238 1.0302
32 Coronary Care Unit 0 0
43 Nursery 1,007,783 3,165,123 0.3184
44 Skilled Nursing Care 942,635 366,833 2.5697
50 Operating Room 45,754,137 329,852,509 0.1387
51 Recovery Room 0 0
52 Labor and Delivery Room 3,299,772 9,516,064 0.3468

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,681,903 13 Nursing Administration 9,627,883
02,03 Captial Related - Movable Equipment 32,450,165 14 Central Services and Supply 1,875,266
04 Employee Benefits 49,435,001 15 Pharmacy 22,022,236
05 Administrative and General 69,343,483 16 Medical Records and Medical Library 4,216,749
06 Maintenance and Repairs 0 17 Social Services 998,091
07 Operation of Plant 14,408,493 18 Other General Service Expense 304,536
08,09 Laundry, Linen and Housekeeping 6,284,602 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,732,626 20,21,22,23 Education Programs 666,773
Total General Service Cost Centers 237,047,807

County Profile for Boyd - 2013